San Calixto is an exclusive vertical development of 40 boutique apartments in a rapidly growing and appreciating area.
Living on a floor is wonderful in our: Julieta Model.

First level, tower 2 / Lake View, Paseo Qro.
3 bedrooms, 3 full bathrooms, half guest bathroom.
Living room, dining room, equipped kitchen, gas oven, dishwasher, wine cooler.
Laundry area.
Air conditioning outlet.
Smart speakers and lights.
130.40 m2 of living area.
19.20 m2 of terrace.
Roof Garden R-13 area 58.99 m2.
Storage 7 m2.
Total area 214.59 m2.
2 covered parking spaces.
Apartment value $4,695,000.00 (Value per m2 $21,878.00)
Approximate appraisal value $6,513,416.00 (Approximate value per m2 $30,352.00)
Reservation $100,000.00
Approximate credit 90% of the appraisal value $5,862,074.00
$5,862,074.00 - $4,595,000.00 (apartment balance) = $1,267,074.00
$1,267,074.00 - $553,640.00 (notary fees) $713,434.00
Approximate monthly credit payment $59,513.59
Monthly income verification $130,929.59
AIRBNB rental scenarios:
Night rate $2,300.00
Scenario 1: Rent at 100%
Nights 30
Monthly income $69,000.00
Mortgage payment $59,513.00
Approximate profit $9,487.00
Scenario 2: Rent at 50%
Nights 15
Monthly income $34,500.00
Mortgage payment $59,513.00
Approximate contribution $25,013.00
Appraisal value $6,513,416.00
Apartment value $4,695,000.00
Immediate profit $1,818,416.00
5 /JL 202
Second level, tower 2 / Lake View, Paseo Qro.
3 bedrooms, 3 full bathrooms, half guest bathroom.
Living room, dining room, equipped kitchen, gas oven, dishwasher, wine cooler.
Laundry area.
Air conditioning outlet.
Smart speakers and lights.
130.40 m2 of living area.
19.20 m2 of terrace.
Roof Garden R-13 area 58.99 m2.
Storage 7 m2.
Total area 212.79 m2.
2 covered parking spaces.
Apartment value $4,761,000.00 (Value per m2 $22,374.00).
Approximate appraisal value $7,152,361.00 (Approximate value per m2 $33,771.00).
Reservation $100,000.00
Approximate credit of 90% of the appraisal value $6,437,124.00
$6,437,124.00 - $4,885,500.00 (apartment balance) $1,151,624.00
$1,151,624.00 - $607,950.00 (notary fees) = $543,674.00
Approximate monthly credit payment $65,351.00
Monthly income verification $130,929.00
AIRBNB rental scenarios:
Night rate $2,300.00
Scenario 1: Rent at 100%
Nights 30
Monthly income $69,000.00
Mortgage payment $65,351.00
Approximate profit $3,649.00
Scenario 2: Rent at 50%
Nights 15
Monthly income $34,500.00
Mortgage payment $65,351.00
Approximate contribution -$30,851.00
Appraisal value $7,152,361.00
Apartment value $4,995,500.00
Immediate profit $2,156,861.00

Discover the place of your dreams, schedule your appointment now!

PRICE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE AND DEPENDING ON THE MODEL
TAXES AND NOTARY FEES ARE NOT INCLUDED IN THE PRICE.
IMPORTANT: According to the guidelines of NOM247 section 5.6.7 If the operation were with credit, the total price will be determined based on the variable amounts of credit and notary fees.San Calixto es un exclusivo desarrollo vertical de 40 departamentos boutique en una zona de gran crecimiento y plusvalía.
Vivir en una planta es maravilloso en nuestro: Modelo Julieta.

Primer nivel, torre 2 / Vista Lago, Paseo Qro.
3 recamaras, 3 baños completos, medio baño de visitas.
Sala, comedor, cocina equipada, horno de gas, lava vajillas, enfriador de vinos.
Area de lavado.
Salida de aire acondicionado.
Bocinas y luces inteligentes.
130.40 m2 de área habitable.
19.20 m2 de terraza.
Roof Garden R-13 superficie 58.99 m2.
Bodega 7 m2.
Superficie total 214.59 m2.
2 cajones de estacionamiento techado.
Valor departamento $4,695,000.00 (Valor m2 $21,878.00)
Valor aproximado de avaluó $6,513,416.00 (Valor m2 aproximado $30,352.00)
Apartado $100,000.00
Crédito aproximado 90% del valor de avaluó $5,862,074.00
$5,862,074.00 - $4,595,000.00 (saldo departamento) = $1,267,074.00
$1,267,074.00 - $553,640.00 (gastos de escrituración) $713,434.00
Pago crédito aproximado mensual $59,513.59
Comprobación de ingresos mensual $130,929.59
Escenarios de renta de AIRBNB:
Tarifa por noche $2,300.00
Escenario 1: Renta al 100%
Noches 30
Ingreso mensual $69,000.00
Pago hipoteca $59,513.00
Utilidad Aproximada $9,487.00
Escenario 2: Renta al 50%
Noches 15
Ingreso mensual $34,500.00
Pago hipoteca $59,513.00
Aportación aproximada $25,013.00
Valor avalúo $6,513,416.00
Valor departamento $4,695,000.00
Utilidad inmediata $1,818,416.00
5 /JL 202
Segundo nivel, torre 2 / Vista Lago, Paseo Qro.
3 recamaras, 3 baños completos, medio baño de visitas.
Sala, comedor, cocina equipada, horno de gas, lava vajillas, enfriador de vinos.
Área de lavado.
Salida de aire acondicionado.
Bocinas y luces inteligentes.
130.40 m2 de área habitable.
19.20 m2 de terraza.
Roof Garden R-13 superficie 58.99 m2.
Bodega 7 m2.
Superficie total 212.79 m2.
2 cajones de estacionamiento techado.
Valor departamento $4,761,000.00 (Valor m2 $22,374.00).
Valor aproximado de avaluó $7,152,361.00 (Valor m2 aproximado $33,771.00).
Apartado $100,000.00
Crédito aproximado del 90% del valor de avaluó $6,437,124.00
$6,437,124.00 - $4,885,500.00 (saldo departamento) $1,151,624.00
$1,151,624.00 - $607,950.00 (gastos de escrituración) = $543,674.00
Pago crédito aproximado mensual $65,351.00
Comprobación de ingreso mensual $130,929.00
Escenarios de renta de AIRBNB:
Tarifa por noche $2,300.00
Escenario 1: Renta al 100%
Noches 30
Ingreso mensual $69,000.00
Pago hipoteca $65,351.00
Utilidad Aproximada $3,649.00
Escenario 2: Renta al 50%
Noches 15
Ingreso mensual $34,500.00
Pago hipoteca $65,351.00
Aportación aproximada -$30,851.00
Valor avalúo $7,152,361.00
Valor departamento $4,995,500.00
Utilidad inmediata $2,156,861.00
¡Conoce el lugar de tus sueños, agenda tu cita ya!

PRECIO SUJETO A CAMBIO SIN PREVIO AVISO Y DEPENDIENDO DEL MODELO
EN EL PRECIO NO ESTÁ INCLUIDO LOS IMPUESTOS Y GASTOS DE ESCRITURACIÓN.
IMPORTANTE: De acuerdo a los lineamientos de la NOM247 apartado 5.6.7 Si la operación fuera con crédito el precio total se determinará en función de los montos variables de concepto de crédito y gastos notariales.