OPPORTUNITY Recently remodeled building, near market 28, has 6 fully equipped studios and 1 two-bedroom apartment, close to all the main roads of downtown Cancun, schools, banks, shopping centers, supermarkets, football and baseball stadiums. Located 15 minutes from the beaches of Cancun and 20 minutes from Plaza La Isla in the hotel zone.
Monthly/Annual Income from AirBnb rental:
- Studio 1 to Studio 6: $700.00 per day.
- Apartment 7 with 2 bedrooms: $1,200.00 per day.
- (Monthly income with 30 days of occupancy of the 7 units: $162,000.00)
- Monthly income with an average occupancy of 70%: $113,400.00
- Annual income with 70% occupancy:
$ 1,360,780.00
Monthly/Annual Maintenance Expenses:
- Cleaning/Garden: $2,400.00
- Pool: $1,200.00
- Electricity: $2,500.00
- Internet: $660.00
- Water: $350.00
- Gas: $500.00
- Miscellaneous: $400.00
- Monthly expense: $8,010.00
- Annual property tax: $1,764.00
- Annual expense: $97,884.00
Income: $ 1,360,780.00
Expenses: $ 97,888.00
Profit: $ 1,262,892.00OPORTUNIDAD Edificio recientemente remodelado, cerca del mercado 28, cuenta con 6 estudios completamente equipados y 1 departamento de 2 recámaras, cercano a todas las principales vías de Cancún centro, escuelas, bancos, centros comerciales, supermercados, estadios de futbol y beisbol. Ubicado a 15 minutos de las playas de Cancún y a 20 minutos de plaza la isla en zona hotelera.
Ingresos Mensual/Anual por renta de AirBnb:
- Estudio 1 al Estudio 6: $700.00 por día.
- Departamento 7 de 2 habitaciones: $1,200.00 x día.
-(Ingreso mensual con 30 días de ocupación de las 7 unidades: $162,000.00)
-Ingreso mensual con ocupación al 70% promedio: $113,400.00
- Ingreso anual con 70% Ocupación:
$ 1'360,780.00
Egreso Mantto Mensual/Anual:
- Limpieza/Jardín: $2,400.00
- Alberca: $1,200.00
- Luz: $2,500.00
- Internet: $660.00
- Agua : $350.00
- Gas: $500.00
- Varios: $400.00
- Gasto mensual: $8,010.00
- Predial anual: $1,764.00
- Gasto anual: $97,884.00
Ingresos: $ 1,360,780.00
Egresos: $ 97,888.00
Utilidad: $ 1,262,892.00